Analyst Estimates

(R$ million) Net Revenue EBITDA Net Income Date
2020e 2021e 2022e 2020e 2021e 2022e 2020e 2021e 2022e
Banco do Brasil 26,138 28,932   11,094 13,254   1,649 2,545   Sep-19
Bank of America Merrill Lynch 26,003 27,093   12,578 13,678   2,882 3,354   Oct-19
Bradesco 25,184 28,434   9,596 12,430   (1,845) 714   Nov-19
BTG Pactual 25,636 27,003   11,155 12,007   1,806 2,860   Fev-20
Citi 28,853 28,963   13,450 13,650   2,337 2,712   Ago-19
Credit Suisse 26,606 30,108   11,220 13,238   1,208 3,243   Dec-19
Goldman Sachs 25,402 29,789   11,329 14,180   2,275 4,231   Fev-20
HSBC 31,723 33,223   16,057 16,901   7,770 7,895   Nov-19
Itaú BBA 27,305 30,043   11,728 13,869   1,507 4,994   Dec-19
JP Morgan 27,763 29,827   11,826 12,861   813 1,014   Oct-19
Morgan Stanley 27,716 29,869 30,024 13,600 13,055 12,522 5,334 4,176 355 Fev-20
Santander N.A N.A N.A N.A N.A N.A N.A N.A N.A N.A
UBS N.A N.A N.A N.A N.A N.A N.A N.A N.A N.A
XP Investimentos 29,655 31,646   13,736 15,127   3,906 4,196   Dec-19
Average  27,234 29,545   12,226 13,743   2,324 3,715    
Minimum 25,184 27,093   9,596 12,082   (1,845) 714    
Maximum 31,723 33,223   16,057 16,901   7,770 7,895    

Source: Bloomberg and Brokers' Researches 

 
Last updated on
Top

Close