Analyst Estimates

(R$ million) Net Revenue EBITDA Net Income Date
2019e 2020e 2021e 2019e 2020e 2021e 2019e 2020e 2021e
Banco do Brasil 24,155  26,138 28,932 11,074 11,094 13,254 3,565 1,649 2,545 Sep-19
Bank of America Merrill Lynch 23,234 26,003 27,093 10,446 12,578 13,678 626 2,882 3,354 Oct-19
Bradesco 25,468 25,184 28,434 10,851 9,596 12,430 (1,270) (1,845) 714 Nov-19
BTG Pactual 25,055 25,908 N.A 10,795 11,225 N.A 10,153 9,917 N.A Sep-19
Citi 24,902 28,853 28,963 10,153 13,450 13,650 573 2,337 2,712 Ago-19
Credit Suisse 25,400 26,606 30,108 10,244 11,220 13,238 (4,287) 1,208 3,243 Dec-19
Goldman Sachs 24,510 25,883 29,346 10,306 11,575 14,262 (779) 1,151 6,184 Sep-19
HSBC 26,149 31,723 33,223 12,254 16,057 16,901 (967) 7,770 7,895 Nov-19
Itaú BBA 26,595 27,305 30,043 11,340 11,728 13,869 557 1,507 4,994 Dec-19
JP Morgan 25,282 27,763 29,827 10,737 11,826 12,861 (1,418) 813 1,014 Oct-19
Morgan Stanley 25,529 26,695 27,838 12,646 13,600 13,055 (2,318) 5,334 4,176 Oct-19
Santander N.A N.A N.A N.A N.A N.A N.A N.A N.A N.A
UBS N.A N.A N.A N.A N.A N.A N.A N.A N.A N.A
XP Investimentos 27,102 29,655 31,646 11,494 13,736 15,127 3,473 3,906 4,196 Dec-19
Average  25,255 27,155 29,388 11,007 12,226 13,743 (486) 2,324 3,715  
Minimum 23,234 25,184 27,093 10,153 9,596 12,082 (4,287) (1,845) 714  
Maximum 27,102 31,723 33,223 12,646 16,057 16,901 3,565 7,770 7,895  

Source: Bloomberg and Brokers' Researches 

 
Last updated on
Top

Close