Analyst Estimates

(R$ million) Net Revenue EBITDA Net Income Date
2019e 2020e 2021e 2019e 2020e 2021e 2019e 2020e 2021e
Banco do Brasil 24,155  26,138 28,932 11,074 11,094 13,254 3,565 1,649 2,545 Sep-19
Bank of America Merrill Lynch 23,234 26,003 27,093 10,446 12,578 13,678 626 2,882 3,354 Oct-19
Bradesco 25,468 25,184 28,434 10,851 9,596 12,430 (1,270) (1,845) 714 Nov-19
BTG Pactual 25,055 25,908 N.A 10,795 11,225 N.A 10,153 9,917 N.A Sep-19
Citi 24,902 28,853 28,963 10,153 13,450 13,650 573 2,337 2,712 Ago-19
Credit Suisse 24,757 28,896 30,378 10,465 11,336 13,330 (3,235) 1,495 3,481 Oct-19
Goldman Sachs 24,510 25,883 29,346 10,306 11,575 14,262 (779) 1,151 6,184 Sep-19
HSBC 26,149 31,723 33,223 12,254 16,057 16,901 (967) 7,770 7,895 Nov-19
Itaú BBA 26,017 27,285 29,307 11,095 12,293 13,734 3,160 2,783 4,558 Ago-19
JP Morgan 25,282 27,763 29,827 10,737 11,826 12,861 (1,418) 813 1,014 Oct-19
Morgan Stanley 25,529 26,695 27,838 12,646 13,600 13,055 (2,318) 5,334 4,176 Oct-19
Santander N.A N.A N.A N.A N.A N.A N.A N.A N.A N.A
UBS N.A N.A N.A N.A N.A N.A N.A N.A N.A N.A
XP Investimentos N.A N.A N.A N.A N.A N.A N.A N.A N.A N.A
Average  25,005 27,116 29,149 10,984 12,239 13,551 (216) 2,376 3,556  
Minimum 23,234 25,184 27,093 10,153 9,596 12,082 (3,235) (1,845) 714  
Maximum 26,149 31,723 33,223 12,646 16,057 16,901 3,565 7,770 7,895  

Source: Bloomberg and Brokers' Researches 

 
Last updated on
Top

Close