Suzano logo

Investors' Information

Home  >  Investors' Information  >  Analyst Estimates
(R$ million) Net Revenue EBITDA Net Income Date
2020e 2021e 2022e 2020e 2021e 2022e 2020e 2021e 2022e
Banco do Brasil 26,138 28,932 11,094 13,254 1,649 2,545 Jan-20
Bank of America Merrill Lynch 32,229 37,384 41,801 14,832 19,307 22,514 (15,493) 6,845 9,698 May-20
Bradesco 29,125 35,702 42,149 12,756 18,343 24,074 (32,182) (1,607) 7,700 May-20
BTG Pactual 25,758 28,993 30,997 11,701 14,240 15,705 (9,058) 9,533 6,158 May-20
Citi N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Credit Suisse 30,577 36,495 39,299 14,880 19,061 18,867 (17,648) 13,257 6,798 May-20
Goldman Sachs 26,719 29,972 31,032 10,912 14,046 14,369 May-20
HSBC 33,421 43,823 32,624 15,268 22,417 15,996 (17,619) 11,452 21,339 May-20
Ita├║ BBA 28,405 30,290 30,605 12,128 14,355 14,201 (3,851) 9,310 5,009 May-20
JP Morgan 27,763 30,940 31,688 11,838 14,131 14,531 (7,059) 1,474 2,362 Mar-20
Morgan Stanley 28,887 36,072 36,761 13,920 20,240 20,165 (18,975) 5,547 5,811 May-20
Santander 26,231 26,231 28,091 10,639 11,513 11,373 (3,131) 2,886 (2) Mar-20
UBS 25,365 29,304 28,338 11,247 14,437 7,564 1,729 4,065 3,088 May-20
XP Investimentos 27,102 29,655 11,494 13,736 3,473 3,906 Dec-19
Average 28,286 32,599 34,707 12,516 16,080 16,942 -9,090 5,324 4,946
Minimum 25,365 26,231 28,091 10,639 11,513 11,373 -32,182 -1,607 -2
Maximum 33,421 43,823 41,801 15,268 22,417 22,514 3,473 13,257 9,698

Source: Bloomberg and Brokers' Researches

Top