Suzano logo

Investors' Information

Home  >  Investors' Information  >  Analyst Estimates
(R$ million) Net Revenue EBITDA Net Income Date
2021e 2022e 2023e 2021e 2022e 2023e 2021e 2022e 2023e
Bank of America Merrill Lynch 42,79842,81041,58926,18825,18523,55211,58410,0578,834 Jun-21
Bradesco 44,147 41,658 36,624 27,465 24,586 19,582 11,385 10,649 7,045 Feb-21
BTG Pactual 40,268 38,378 - 23,779 22,267 - 13,448 11,584 - Feb-21
Credit Suisse 43,494 36,512 39,114 26,054 22,282 22,338 10,870 8,405 9,203 Apr-21
HSBC 44,332 42,257 37,995 25,793 23,953 19,660 15,360 12,050 8,257 Apr-21
Itaú BBA 44,063 37,873 38,546 26,728 20,928 20,706 10,100 6,553 8,438 Mar-21
JP Morgan 38,305 35,901 35,901 22,488 19,611 19,013 5,646 4,162 4,162 Feb-21
Morgan Stanley 46,773 44,860 40,154 29,847 27,793 22,951 10,269 10,795 8,683 Mai-21
Santander 40,631 39,179 - 24,597 22,043 - 7,427 5,391 - Mar-21
Scotia Bank 34,352 36,758 - 18,984 21,452 - 8,605 8,270 - Sep-20
UBS 41,629 35,966 33,391 24,736 18,794 16,017 6,823 5,251 2,761 Apr-21
XP Investimentos 32,063 33,927 - 15,910 17,216 - 6,651 5,748 - Aug-20
Average 41,071 38,840 37,102 24,429 22,123 20,212 9,847 8,243 6,558
Minimum 32,063 33,927 33,391 13,416 15,910 16,017 5,646 4,162 2,761
Maximum 46,773 44,860 41,589 29,847 27,793 23,552 15,360 12,050 9,203

Source: Bloomberg and Brokers' Researches

Top